agent pic
22 Dollard Street Image 1

$775,000

$795,000
2.5% dropped

Last price change 3 days ago

May 14Duplex For Sale
bedrooms6bed
washrooms10bath
MLS - #X12146215

22 Dollard Street, Russell, ON K0A 1W0

Virtual Tours

0
Similar Homes Found
$0
Average Price
77500000.0%
Higher than average

Price Comparison

Note * Price comparison is based on the similar properties listed in the area and may not be accurate. Consult licensed real estate agent for accurate comparison.

Property Description

Property type

Duplex

Lot size

N/A

Style

Bungalow-Raised

Approx. Area

N/A

Room Information

Room TypeDimension (length x width)FeaturesLevel
Kitchen3.34 x 2.64 mN/ABasement
Dining Room3.56 x 2.95 mN/ABasement
Living Room3.56 x 2.99 mN/ABasement
Bedroom4.27 x 3.69 mN/ABasement

About 22 Dollard Street

Discover this impeccably designed legal duplex in Embrun offering exceptional value and strong rental income. The upper-level flagship unit is a beautifully renovated 3-bedroom home. Thoughtfully updated with care and attention to detail, this unit stands out as one of the premier rentals in Embrun. The newly constructed lower-level apartment is equally impressive -- a bright and modern 3-bedroom unit. Together, both units are rented (no vacancy) to generate a robust monthly income of $4,200, translating to over $50,000 annually. Heat/Hydro is separately metered so as the new property owner, you pay only water. The extra-large 1/3rd acre property lends well to future development -- extensions, outbuildings, carriage homes, and more! This is an excellent land parcel to take advantage of the More Homes Built Faster Act, 2022 (also known as Bill 23) as part of Ontarios goal of building 1.5-million new homes in under 10 years. Annual Income $50,415. Annual Expenses: Water $1,550, Insurance $1,673, Tax $3,570 = Total $6,793. Net Income $43,622. Cash flow before finance $3,635 per month. On reasonable financing terms the monthly cashflow is $800+ per month. This investment opportunity is hard to beat. If long-term growth is 4-5% per year, this duplex could be worth $1.43-1.65 million in 15 years, and $2.58-3.44 million in 30 years when paid in full. Cashflow in the interim should greatly exceed $500,000. This equates to a potential return of $3-4 million from todays $159-238k downpayment. Consider adding 22 Dollard Street in Embrun as a flagship property and long-term staple to your portfolio. Note: Financials discussed in the video are outdated; please refer the the updated numbers listed here. Photos taken prior to current tenancies.

Home Overview

Last updated

3 days ago

Virtual tour

None

Basement information

Apartment

Building size

--

Status

In-Active

Property sub type

Duplex

Maintenance fee

$N/A

Year built

2024

Listed by KELLER WILLIAMS INTEGRITY REALTY

Additional Details

Basement:Apartment
Cooling:Wall Unit(s)
Heating:Radiant
Parking Features:Private

MORTGAGE INFO

ESTIMATED PAYMENT

$0 Principal and Interest
$0 Property Taxes

Location

Map loading...
Walking Icon

Walk Score for 22 Dollard Street

Some information about this property - Dollard Street

Book a Showing

Find your dream home ✨

I agree to receive marketing and customer service calls and text messages from homepapa. Consent is not a condition of purchase. Msg/data rates may apply. Msg frequency varies. Reply STOP to unsubscribe. Privacy Policy & Terms of Service.